TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 78,884 | 39,549 | 32,632 | 32,318 | 25,385 | 2,08,768 |
Fuel Cost | 2,58,000 | 2,60,580 | 2,63,186 | 2,65,818 | 2,68,476 | 13,16,060 |
Tyre Change Cost | 0 | 0 | 38,000 | 0 | 38,000 | 76,000 |
Service Cost | 7,080 | 14,160 | 14,160 | 14,160 | 14,160 | 63,720 |
Depreciation | 2,32,643 | 77,548 | 1,55,096 | 1,55,096 | 1,55,096 | 7,75,479 |
TCO | 5,76,607 | 3,91,837 | 5,03,074 | 4,67,392 | 5,01,117 | 24,40,027 |
TCO/KM | 24.03 | 16.33 | 20.96 | 19.47 | 20.88 | 20.33 |